Delaware | 0-27756 | 13-3648318 |
------------------ | ------------------ | --------------- |
(State or other jurisdiction of of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): | |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |
¨ | Emerging growth company |
Date: February 4, 2019 | ALEXION PHARMACEUTICALS, INC. |
By: /s/ Doug Barry | |
Name: Doug Barry | |
Title: Vice President, Corporate Law | |
• | 4Q18 total revenues of $1,128.8 million, a 24 percent increase over 4Q17 and a 30 percent volume increase |
• | 4Q18 GAAP diluted EPS of $(0.20); non-GAAP diluted EPS of $2.14 |
• | 2019 guidance: revenue $4,625 to $4,700 million; GAAP diluted EPS of $6.14 to $7.26; non-GAAP diluted EPS of $9.10 to $9.30 |
• | SOLIRIS® (eculizumab) for Generalized Myasthenia Gravis (gMG) best Alexion launch in first year following regulatory approval |
• | U.S. launch underway for ULTOMIRISTM (ravulizumab-cwvz) in adults with paroxysmal nocturnal hemoglobinuria (PNH); EU and Japanese applications under review |
• | Filed U.S. and EU submissions for SOLIRIS in neuromyelitis optica spectrum disorder (NMOSD) and on track to file in Japan later in 2019 |
• | Announced collaboration with Caelum Biosciences |
• | Total net product sales were $4,130.1 million, compared to $3,549.5 million in 2017. |
• | SOLIRIS® (eculizumab) net product sales were $3,563.0 million, compared to $3,144.1 million in 2017, representing a 13 percent increase. SOLIRIS volume increased 16 percent year-over-year. |
• | STRENSIQ® (asfotase alfa) net product sales were $475.1 million, compared to $339.8 million in 2017, representing a 40 percent increase. STRENSIQ volume increased 47 percent year-over-year. |
• | KANUMA® (sebelipase alfa) net product sales were $92.0 million, compared to $65.6 million in 2017, representing a 40 percent increase. KANUMA volume increased 60 percent year-over-year. |
• | GAAP cost of sales was $374.3 million, compared to $454.2 million in 2017. Non-GAAP cost of sales was $352.5 million, compared to $285.8 million in 2017. |
• | GAAP R&D expense was $730.4 million, compared to $878.4 million in 2017. Non-GAAP R&D expense was $646.2 million, compared to $736.3 million in 2017. |
• | GAAP SG&A expense was $1,111.8 million, compared to $1,094.4 million in 2017. Non-GAAP SG&A expense was $953.3 million, compared to $927.8 million in 2017. |
• | GAAP income tax expense was $164.6 million, compared to $104.5 million in 2017. Non-GAAP income tax expense was $310.0 million, compared to $186.7 million in 2017. |
• | GAAP diluted EPS was $0.35, inclusive of $1,183.0 million of expense related to the value of the in-process research and development assets acquired in 2018, compared to $1.97 in 2017. Non-GAAP diluted EPS was $7.92, compared to $5.86 in 2017. |
• | GAAP net income includes total restructuring and related expenses of $50.7 million in 2018, compared to $286.5 million in 2017. GAAP cost of sales includes restructuring related expenses of $5.8 million in 2018, compared to $152.1 million in 2017, GAAP R&D expense includes $0.1 million in 2018, compared to $16.3 million in 2017 and GAAP SG&A expense includes $19.4 million in 2018, compared to $10.9 million in 2017. |
• | Total net product sales were $1,128.5 million in the fourth quarter of 2018, compared to $909.4 million in the fourth quarter of 2017. |
• | SOLIRIS net product sales were $976.7 million, compared to $791.9 million in the fourth quarter of 2017, representing a 23 percent increase. SOLIRIS volume increased 28 percent year-over-year. |
• | STRENSIQ net product sales were $126.1 million, compared to $95.6 million in the fourth quarter of 2017, representing a 32 percent increase. STRENSIQ volume increased 43 percent year-over-year. |
• | KANUMA net product sales were $25.7 million, compared to $21.9 million in the fourth quarter of 2017, representing a 17 percent increase. KANUMA volume increased 51 percent year-over-year. |
• | GAAP cost of sales was $96.8 million, compared to $144.6 million in the fourth quarter of 2017. Non-GAAP cost of sales was $93.0 million, compared to $72.5 million in the fourth quarter of 2017. |
• | GAAP R&D expense was $205.6 million, compared to $265.0 million in the fourth quarter of 2017. Non-GAAP R&D expense was $164.0 million, compared to $188.6 million in the fourth quarter of 2017. |
• | GAAP SG&A expense was $318.7 million, compared to $296.4 million in the fourth quarter of 2017. Non-GAAP SG&A expense was $278.0 million, compared to $245.2 million in the fourth quarter of 2017. |
• | GAAP income tax expense was $12.1 million, compared to $59.3 million in the fourth quarter of 2017. Non-GAAP income tax expense was $88.5 million, compared to $46.8 million in the fourth quarter of 2017. |
• | GAAP diluted EPS was $(0.20), inclusive of $379.3 million of expense related to the value of the in-process research and development asset acquired in connection with our acquisition of Syntimmune, compared to $0.13 in the fourth quarter of 2017. Non-GAAP diluted EPS was $2.14, compared to $1.48 in the fourth quarter of 2017. |
• | GAAP net income includes total restructuring and related expenses of $0.5 million in 2018, compared to $95.1 million in 2017. The 2017 statement of operations includes restructuring related expenses of $69.1 million in GAAP cost of sales, $15.3 million in GAAP R&D expense and $4.5 million in GAAP SG&A expense. |
• | ULTOMIRISTM (ravulizumab-cwvz) - Paroxysmal Nocturnal Hemoglobinuria (PNH): In December 2018, the U.S. Food and Drug Administration (FDA) approved ULTOMIRIS for adults with PNH. Applications for approval in the European Union (EU) and Japan are currently under review. In addition, a Phase 3 study of ULTOMIRIS in children and adolescents with PNH is currently underway. |
• | ULTOMIRIS - Atypical Hemolytic Uremic Syndrome (aHUS): In January 2019, Alexion announced positive topline results from a Phase 3 study of ULTOMIRIS in complement inhibitor naïve patients with aHUS. The study met its primary objective with 53.6 percent of patients demonstrating complete thrombotic microangiopathy (TMA) response. The safety profile of ULTOMIRIS was generally consistent with that seen in Phase 3 studies in PNH. No cases of meningococcal infection were observed. Based on these results, Alexion plans to file for regulatory approval in the U.S. in the first half of 2019 followed by the EU and Japan. In addition, a Phase 3 study of ULTOMIRIS in adolescents and children with aHUS is currently underway. |
• | ULTOMIRIS - Subcutaneous: In late 2018, Alexion initiated a single, PK-based Phase 3 study of ULTOMIRIS delivered subcutaneously once per week to support registration in PNH and aHUS. Data are expected in early 2020. |
• | ULTOMIRIS - Generalized Myasthenia Gravis (gMG): Alexion plans to initiate a Phase 3 study of ULTOMIRIS in gMG in the first quarter of 2019. |
• | ULTOMIRIS - Neuromyelitis Optica Spectrum Disorder (NMOSD): Alexion plans to initiate a Phase 3 study of ULTOMIRIS in NMOSD. |
• | SOLIRIS - NMOSD: Alexion has submitted applications in the U.S. and the EU for the approval of eculizumab for NMOSD. These submissions are based on previously announced results from the Phase 3 PREVENT study, in which 97.9 percent of patients with anti-aquaporin-4 (AQP4) auto antibody-positive NMOSD receiving SOLIRIS on top of stable standard-of-care therapy were free of relapse at 48 weeks compared to 63.2 percent of patients receiving placebo. Alexion also plans to file for regulatory approval in Japan later this year. |
• | ALXN1840 (WTX101) - Wilson Disease: Enrollment is underway in a Phase 3 study of ALXN1840 (WTX101) in Wilson disease, a rare genetic disorder with devastating hepatic and neurological consequences. The study is now powered for superiority versus standard-of-care therapy. ALXN1840 is a first-in-class oral copper-binding agent with a unique mechanism of action to access and bind to serum copper and promote its removal from the liver. |
• | ALXN1830 (SYNT001): In the fourth quarter of 2018, Alexion announced the completion of its acquisition of Syntimmune. The acquisition added anti-FcRn antibody ALXN1830 (SYNT001) to the company's clinical pipeline. ALXN1830 is currently in Phase 1b/2a development in patients with warm autoimmune hemolytic anemia (WAIHA) and in patients with pemphigus vulgaris (PV) or pemphigus foliaceus (PF). In 2019, the company plans to initiate two pivotal trials - one in WAIHA following successful completion of the current Phase 1b/2a study and one in gMG. |
• | ALXN1810 - Subcutaneous: A Phase 1 study of subcutaneous ALXN1210 co-administered with Halozyme's ENHANZE® drug-delivery technology, PH20, is underway. Pending co-formulation data, this next-generation subcutaneous formulation will be called ALXN1810 and has the potential to further extend the dosing interval to once every two weeks or once per month. |
• | ULTOMIRIS - Amyotrophic Lateral Sclerosis (ALS): Alexion plans to initiate a proof-of-concept study for ULTOMIRIS in ALS. |
• | ULTOMIRIS - Primary Progressive Multiple Sclerosis (PPMS): Alexion plans to initiate a proof-of-concept study for ULTOMIRIS in PPMS. |
• | Caelum Biosciences - CAEL101 - Light Chain (AL) Amyloidosis: In January 2019, Alexion entered into a collaboration with Caelum Biosciences to develop CAEL101 for AL amyloidosis, a rare systemic disorder that causes misfolded immunoglobulin light chain protein to build up in and around tissues, resulting in progressive and widespread organ damage. CAEL101 is a first-in-class amyloid fibril targeted therapy designed to improve organ function by reducing or eliminating amyloid deposits in patients with AL amyloidosis. In a Phase 1a/1b study, CAEL101 demonstrated improved organ function, including cardiac and renal function, in patients with relapsed and refractory AL amyloidosis. |
• | Dicerna - GalXCTM : Alexion is collaborating with Dicerna Pharmaceuticals to jointly discover and develop up to four subcutaneously delivered GalXCTM RNA interference (RNAi) candidates, currently in pre-clinical development, for the treatment of complement-mediated diseases. |
• | Complement Pharma - CP010: Alexion is collaborating with Complement Pharma to co-develop CP010, a pre-clinical C6 inhibitor that has the potential to treat multiple neurological disorders. |
Total revenues | $4,625 to $4,700 million |
SOLIRIS/ULTOMIRIS revenues | $3,970 to $4,020 million |
Metabolic revenues | $655 to $680 million |
R&D (% total revenues) | |
GAAP | 17% to 18% |
Non-GAAP | 16% to 17% |
SG&A (% total revenues) | |
GAAP | 23% to 24% |
Non-GAAP | 20% to 21% |
Operating margin | |
GAAP | 36% to 43% |
Non-GAAP | 54% to 55% |
Earnings per share | |
GAAP | $6.14 to $7.26 |
Non-GAAP | $9.10 to $9.30 |
Three months ended | Twelve months ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net product sales | $ | 1,128.5 | $ | 909.4 | $ | 4,130.1 | $ | 3,549.5 | |||||||
Other revenue | 0.3 | 0.3 | 1.1 | 1.6 | |||||||||||
Total revenues | 1,128.8 | 909.7 | 4,131.2 | 3,551.1 | |||||||||||
Cost of sales | 96.8 | 144.6 | 374.3 | 454.2 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 205.6 | 265.0 | 730.4 | 878.4 | |||||||||||
Selling, general and administrative | 318.7 | 296.4 | 1,111.8 | 1,094.4 | |||||||||||
Acquired in-process research and development | 379.3 | — | 1,183.0 | — | |||||||||||
Amortization of purchased intangible assets | 80.0 | 80.0 | 320.1 | 320.1 | |||||||||||
Change in fair value of contingent consideration | 5.6 | 9.2 | 116.5 | 41.0 | |||||||||||
Restructuring expenses | (0.9 | ) | 5.9 | 25.5 | 104.6 | ||||||||||
Impairment of intangible assets | — | — | — | 31.0 | |||||||||||
Total operating expenses | 988.3 | 656.5 | 3,487.3 | 2,469.5 | |||||||||||
Operating income | 43.7 | 108.6 | 269.6 | 627.4 | |||||||||||
Other income and expense: | |||||||||||||||
Investment (expense) income | (54.1 | ) | 5.6 | 65.3 | 18.5 | ||||||||||
Interest expense | (24.5 | ) | (25.1 | ) | (98.2 | ) | (98.4 | ) | |||||||
Other income | 2.0 | 0.2 | 5.5 | 0.3 | |||||||||||
Income (loss) before income taxes | (32.9 | ) | 89.3 | 242.2 | 547.8 | ||||||||||
Income tax expense | 12.1 | 59.3 | 164.6 | 104.5 | |||||||||||
Net income (loss) | $ | (45.0 | ) | $ | 30.0 | $ | 77.6 | $ | 443.3 | ||||||
Earnings (loss) per common share | |||||||||||||||
Basic | $ | (0.20 | ) | $ | 0.13 | $ | 0.35 | $ | 1.98 | ||||||
Diluted | $ | (0.20 | ) | $ | 0.13 | $ | 0.35 | $ | 1.97 | ||||||
Shares used in computing earnings (loss) per common share | |||||||||||||||
Basic | 223.2 | 223.3 | 222.7 | 223.9 | |||||||||||
Diluted | 223.2 | 225.0 | 224.5 | 225.4 |
Three months ended | Twelve months ended | ||||||||||||||
December 31 | December 31 | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
GAAP net income (loss) | $ | (45.0 | ) | $ | 30.0 | $ | 77.6 | $ | 443.3 | ||||||
Before tax adjustments: | |||||||||||||||
Cost of sales: | |||||||||||||||
Share-based compensation | 3.8 | 3.0 | 16.0 | 11.1 | |||||||||||
Fair value adjustment in inventory acquired | — | — | — | 5.2 | |||||||||||
Restructuring related expenses (1) | — | 69.1 | 5.8 | 152.1 | |||||||||||
Research and development expense: | |||||||||||||||
Share-based compensation | 14.9 | 21.1 | 57.4 | 76.4 | |||||||||||
Upfront payments related to licenses and collaborations | 26.7 | 40.0 | 26.7 | 49.4 | |||||||||||
Restructuring related expenses (1) | — | 15.3 | 0.1 | 16.3 | |||||||||||
Selling, general and administrative expense: | |||||||||||||||
Share-based compensation | 33.4 | 46.7 | 129.6 | 155.7 | |||||||||||
Restructuring related expenses (1) | 1.4 | 4.5 | 19.4 | 10.9 | |||||||||||
Litigation charges (2) | 5.9 | — | 13.0 | — | |||||||||||
Gain on sale of asset (3) | — | — | (3.5 | ) | — | ||||||||||
Acquired in-process research and development (4) | 379.3 | — | 1,183.0 | — | |||||||||||
Amortization of purchased intangible assets | 80.0 | 80.0 | 320.1 | 320.1 | |||||||||||
Change in fair value of contingent consideration (5) | 5.6 | 9.2 | 116.5 | 41.0 | |||||||||||
Restructuring expenses (1) | (0.9 | ) | 5.9 | 25.5 | 104.6 | ||||||||||
Impairment of intangible assets | — | — | — | 31.0 | |||||||||||
Investment (expense) income: | |||||||||||||||
Change in value of strategic equity investments (6) | 57.7 | — | (43.1 | ) | — | ||||||||||
Other income: | |||||||||||||||
Restructuring related expenses (1) | — | 0.3 | (0.1 | ) | 2.6 | ||||||||||
Adjustments to income tax expense (7) | (76.4 | ) | 12.5 | (145.4 | ) | (82.2 | ) | ||||||||
Non-GAAP net income | $ | 486.4 | $ | 337.6 | $ | 1,798.6 | $ | 1,337.5 | |||||||
GAAP earnings (loss) per common share - diluted | $ | (0.20 | ) | $ | 0.13 | $ | 0.35 | $ | 1.97 | ||||||
Non-GAAP earnings per common share - diluted | $ | 2.14 | $ | 1.48 | $ | 7.92 | $ | 5.86 | |||||||
Shares used in computing diluted earnings (loss) per common share (GAAP) | 223.2 | 225.0 | 224.5 | 225.4 | |||||||||||
Shares used in computing diluted earnings per common share (non-GAAP) | 227.4 | 227.6 | 227.1 | 228.1 |
Three months ended | Three months ended | ||||||||||||||||||||||||
December 31, 2018 | December 31, 2017 | ||||||||||||||||||||||||
Employee Separation Costs | Asset-Related Charges | Other | Total | Employee Separation Costs | Asset-Related Charges | Other | Total | ||||||||||||||||||
Cost of sales | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 69.1 | $ | — | $ | 69.1 | |||||||||
Research and development | — | — | — | — | — | 15.3 | — | 15.3 | |||||||||||||||||
Selling, general and administrative | — | 1.4 | — | 1.4 | — | 4.5 | — | 4.5 | |||||||||||||||||
Restructuring expenses | (2.3 | ) | — | 1.4 | (0.9 | ) | 1.0 | — | 4.9 | 5.9 | |||||||||||||||
Other expense | — | — | — | — | — | — | 0.3 | 0.3 | |||||||||||||||||
$ | (2.3 | ) | $ | 1.4 | $ | 1.4 | $ | 0.5 | $ | 1.0 | $ | 88.9 | $ | 5.2 | $ | 95.1 |
Twelve months ended | Twelve months ended | ||||||||||||||||||||||||
December 31, 2018 | December 31, 2017 | ||||||||||||||||||||||||
Employee Separation Costs | Asset-Related Charges | Other | Total | Employee Separation Costs | Asset-Related Charges | Other | Total | ||||||||||||||||||
Cost of sales | $ | — | $ | 5.8 | $ | — | $ | 5.8 | $ | — | $ | 152.1 | $ | — | $ | 152.1 | |||||||||
Research and development | — | 0.1 | — | 0.1 | — | 16.3 | — | 16.3 | |||||||||||||||||
Selling, general and administrative | — | 19.4 | — | 19.4 | — | 10.9 | — | 10.9 | |||||||||||||||||
Restructuring expenses | 4.6 | — | 20.9 | 25.5 | 87.3 | — | 17.3 | 104.6 | |||||||||||||||||
Other expense | — | — | (0.1 | ) | (0.1 | ) | — | — | 2.6 | 2.6 | |||||||||||||||
$ | 4.6 | $ | 25.3 | $ | 20.8 | $ | 50.7 | $ | 87.3 | $ | 179.3 | $ | 19.9 | $ | 286.5 |
Twelve months ending | ||||||||
December 31, 2019 | ||||||||
Low | High | |||||||
GAAP net income | $ | 1,388 | $ | 1,640 | ||||
Before tax adjustments: | ||||||||
Share-based compensation | 231 | 214 | ||||||
Acquired in-process research and development | 240 | — | ||||||
Amortization of purchased intangible assets | 320 | 320 | ||||||
Change in fair value of contingent consideration | 21 | 21 | ||||||
Restructuring and related expenses | 25 | 20 | ||||||
Adjustments to income tax expense | (150 | ) | (99 | ) | ||||
Non-GAAP net income | $ | 2,075 | $ | 2,116 | ||||
Diluted GAAP earnings per common share | $ | 6.14 | $ | 7.26 | ||||
Diluted non-GAAP earnings per common share | $ | 9.10 | $ | 9.30 |
Operating expense and margin (% total revenues) | ||||||
GAAP research and development expense | 18 | % | 17 | % | ||
Share-based compensation | 1 | % | 1 | % | ||
Non-GAAP research and development expense | 17 | % | 16 | % | ||
GAAP selling, general and administrative expense | 24 | % | 23 | % | ||
Share-based compensation | 3 | % | 3 | % | ||
Restructuring related expenses | 0 | % | 0 | % | ||
Non-GAAP selling, general and administrative expense | 21 | % | 20 | % | ||
GAAP operating margin | 36 | % | 43 | % | ||
Share-based compensation | 5 | % | 5 | % | ||
Acquired in-process research and development | 5 | % | — | % | ||
Amortization of purchased intangible assets | 7 | % | 7 | % | ||
Change in fair value of contingent consideration | 0 | % | 0 | % | ||
Restructuring and related expenses | 1 | % | 0 | % | ||
Non-GAAP operating margin | 54 | % | 55 | % | ||
Income tax expense (% of income before income taxes) | ||||||
GAAP income tax expense | 15 | % | 13 | % | ||
Tax effect of pre-tax adjustments to GAAP net income | 1 | % | 1 | % | ||
Non-GAAP income tax expense | 16 | % | 14 | % |
Three months ended | Twelve months ended | |||||||||||||||
December 31 | December 31 | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
SOLIRIS | ||||||||||||||||
United States | $ | 452.1 | $ | 321.5 | $ | 1,588.4 | $ | 1,235.0 | ||||||||
Europe | 270.4 | 246.9 | 1,036.7 | 985.2 | ||||||||||||
Asia Pacific | 104.7 | 86.7 | 382.0 | 328.1 | ||||||||||||
Rest of World | 149.5 | 136.8 | 555.9 | 595.8 | ||||||||||||
Total Soliris | $ | 976.7 | $ | 791.9 | $ | 3,563.0 | $ | 3,144.1 | ||||||||
STRENSIQ | ||||||||||||||||
United States | $ | 98.6 | $ | 76.2 | $ | 374.3 | $ | 280.1 | ||||||||
Europe | 14.7 | 12.3 | 61.7 | 35.6 | ||||||||||||
Asia Pacific | 8.7 | 5.3 | 27.9 | 18.6 | ||||||||||||
Rest of World | 4.1 | 1.8 | 11.2 | 5.5 | ||||||||||||
Total Strensiq | $ | 126.1 | $ | 95.6 | $ | 475.1 | $ | 339.8 | ||||||||
KANUMA | ||||||||||||||||
United States | $ | 12.7 | $ | 11.2 | $ | 51.3 | $ | 42.4 | ||||||||
Europe | 5.2 | 5.9 | 21.6 | 14.6 | ||||||||||||
Asia Pacific | 0.8 | 0.9 | 3.7 | 2.7 | ||||||||||||
Rest of World | 7.0 | 3.9 | 15.4 | 5.9 | ||||||||||||
Total Kanuma | $ | 25.7 | $ | 21.9 | $ | 92.0 | $ | 65.6 | ||||||||
Net Product Sales | ||||||||||||||||
United States | $ | 563.4 | $ | 408.9 | $ | 2,014.0 | $ | 1,557.5 | ||||||||
Europe | 290.3 | 265.1 | 1,120.0 | 1,035.4 | ||||||||||||
Asia Pacific | 114.2 | 92.9 | 413.6 | 349.4 | ||||||||||||
Rest of World | 160.6 | 142.5 | 582.5 | 607.2 | ||||||||||||
Total Net Product Sales | $ | 1,128.5 | $ | 909.4 | $ | 4,130.1 | $ | 3,549.5 |
December 31 | December 31 | ||||||
2018 | 2017 | ||||||
Cash and cash equivalents | $ | 1,365.5 | $ | 584.4 | |||
Marketable securities | 198.3 | 889.7 | |||||
Trade accounts receivable, net | 922.3 | 726.5 | |||||
Inventories | 472.5 | 460.4 | |||||
Prepaid expenses and other current assets | 426.4 | 292.9 | |||||
Property, plant and equipment, net | 1,471.5 | 1,325.4 | |||||
Intangible assets, net | 3,641.3 | 3,954.4 | |||||
Goodwill | 5,037.4 | 5,037.4 | |||||
Other assets | 396.7 | 312.2 | |||||
Total assets | $ | 13,931.9 | $ | 13,583.3 | |||
Accounts payable and accrued expenses | $ | 698.2 | $ | 710.2 | |||
Revolving credit facility | 250.0 | — | |||||
Current portion of long-term debt | 93.8 | 167.4 | |||||
Current portion of contingent consideration | 97.6 | — | |||||
Other current liabilities (1) | 34.4 | 74.9 | |||||
Long-term debt, less current portion | 2,501.7 | 2,720.7 | |||||
Contingent consideration | 183.2 | 168.9 | |||||
Facility lease obligations | 361.0 | 342.9 | |||||
Deferred tax liabilities | 391.1 | 365.0 | |||||
Other liabilities | 155.6 | 140.2 | |||||
Total liabilities | 4,766.6 | 4,690.2 | |||||
Total stockholders' equity (1) | 9,165.3 | 8,893.1 | |||||
Total liabilities and stockholders' equity | $ | 13,931.9 | $ | 13,583.3 |